$566,840
3101 Tophill Drive, Celina, TX, 75009
$576,455 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,011 sqft
Building Information
Garage Spaces2
Land Information
APNR-13473-00K-0140-1
Lot Number14
SubdivisionWilson Creek
Land UseVacant Residential Lots In City Under 5 Acres
Legal DescriptionWILSON CREEK MEADOWS WEST PHASE 2B (CCL), BLK K, LOT 14
Census Tract030307
Assessed Land Value$80,000
Assessment Year2025
About this property
NEW CONSTRUCTION: Wilson Creek Meadows in Celina. Two-story Harvard plan. Available December 2026 for move-in. 4BR, 4BA + media room upstairs + soaring ceilings in living room + large kitchen island + community walking and biking trails and resort-style pool - 3256sq.ft. Open concept layout with a spacious owner's suite and three secondary bedrooms. This home is perfect for a growing family, or entertaining guests.
Investor Tools
$0Estimated Mortgage Balance
$513,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$576,455
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,401 /month
Positive
Cash Flow Estimate:
$1,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,419
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,419
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$513,000
100%
0%
$0/mo
