$119,900
310 Sussex Ave, San Antonio, TX, 78221
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,765 sqft
Building Information
Year Built1951
Stories1
Roof Type109
Land Information
APN10028-012-0030
Lot Number3
SubdivisionHarlandale Se
Land UseResidential
Legal DescriptionNCB 10028 BLK 12 LOT 3
Census Tract151500
Assessed Land Value$45,870
Assessed Improvement Value$64,890
Assessment Year2025
About this property
Very cute and adorable home waiting for you! This 2/1 home has been well cared for and has recent: paint, light fixtures, bath vanity, and kitchen countertop with sink and faucet. You'll love the huge back yard with vehicle access from the alley! Don't miss out on this great home as it will not last long.
Investor Tools
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,816
$110,760
2025
$45,870
$64,890
$110,760
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,816
$110,760
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
N/A
+$1,282/mo
10.6%
