$80,000
310 N Elm St, Mart, TX, 76664
$104,000 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,625 sqft
Building Information
Year Built1935
Stories1
Roof Type105
Land Information
APN320116000551000
Lot Number10-11,U
SubdivisionMart Ot
Land UseResidential
Legal DescriptionMART OT LOT 10 11 12 BLOCK 108 ACRES .198
Census Tract003601
Assessed Land Value$4,230
Assessed Improvement Value$79,240
Assessment Year2025
About this property
Great investment opportunity on a large country fresh lot with mature trees
Investor Tools
$0Estimated Mortgage Balance
$84,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$104,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$504 /month
Positive
Cash Flow Estimate:
$168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$537
$72,087
2025
$4,230
$79,240
$83,470
No
Tax History
Year
Tax Paid
Assessed Value
2025
$537
$72,087
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$84,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
N/A
+$920/mo
13.1%
