$1,523,000
NAL Estimated Property Value310 Devon Dr, Coppell, TX, 75019
Recently Sold
9/30/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Built In Refrigerator, Convection Oven, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Microwave, Plumbed For Gas
Exterior
Lot Size7,034 sqft
Building Information
Year Built2019
Stories1
Roof Type104
Garage Spaces2
Land Information
APN180061600B0090000
Lot Number9
SubdivisionRed Hawk
Land UseResidential
Legal DescriptionRED HAWK BLK B LT 9 INT202000122738 DD05112020 CO-DC 0061600B00900 2CO0061600B
Census Tract014126
Assessed Land Value$200,000
Assessed Improvement Value$975,000
Assessment Year2025
Investor Tools
$1,523,000
Estimated Property Value
$636,045Estimated Mortgage Balance
$886,955Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,138 /month
Positive
Cash Flow Estimate:
$3,046 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,314/month
$3,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,150
$1,175,000
2025
$200,000
$975,000
$1,175,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$20,150
$1,175,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Pros Inc
Conventional
$726,400
No
First
May 11, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$636,045
$886,955
58%
42%
$4,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,160/mo
$7,356/mo
$-4,196/mo
2.5%
