Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,299,000

3057 Elm River Dr, Fort Worth, TX, 76116

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths3,741 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$347.23 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Built In Gas Range, Built In Refrigerator, Double Oven, Dryer, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Refrigerator
FlooringCarpet, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesGarden
Lot Size9,148 sqft

Building Information

Year Built2011
Stories2
Garage Spaces3

Land Information

APN34496-1-5
Lot Number5
SubdivisionRiver Elm
Land UseResidential
Legal DescriptionRIVER ELM BLOCK 1 LOT 5
Census Tract105408
Assessed Land Value$182,960
Assessed Improvement Value$828,040
Assessment Year2025

About this property

There’s so much to love about this Parkhill Homes home in gated River Elm, starting with its charming brick exterior and arched front door. Inside, wood floors, beautiful millwork, and plenty of natural light make the rooms feel warm and inviting. The spacious living room features a masonry fireplace and built-in shelving, and the kitchen has a large island with seating, gas cooking, double ovens, and a walk-in pantry. A separate dining room makes hosting easy, while the downstairs den and upstairs living area give everyone room to spread out. With four bedrooms and four full baths, the home offers a comfortable layout with the primary suite on the main level. Out back, enjoy afternoons by the private pool or dinner under the covered patio. A three-car garage adds the finishing touch to this lovely Fort Worth home.

Investor Tools

$416,351Estimated Mortgage Balance
$660,649Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,794 /month
Positive
Cash Flow Estimate:
$2,598 /month

Interested in this property?

Amy Trott

Williams Trew Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,293/month
$1,300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,132
$1,011,000
2025
$182,960
$828,040
$1,011,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$22,132
$1,011,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$473,500
No
First
Aug 7, 2020
Sep 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,351
$660,649
61%
39%
$2,839/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$4,139/mo
$-1,754/mo
2.7%

City: Fort Worth

3057 Elm River Dr | Property Details | No Agent List