$364,126
304 Rock Daisy Trail, Hutto, TX, 78634
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Energy Star Qualified Appliances, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater, Water Purifier
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Garage Spaces2
Land Information
APNR-14-1158-1A4E-0017
Lot Number17
Land UseLand
Legal DescriptionS13560 - FLORA PH 1A SEC 4, BLOCK E, LOT 17
Census Tract020813
Assessed Land Value$100,000
Assessment Year2025
About this property
This home feels naturally spacious with windows throughout the great room and casual dining, bringing in lots of natural light. The layout is seamless, too. The kitchen is centered in the heart of the home, making it the perfect place to welcome guests or keep an eye on the kids while prepping dinner. A covered patio adds outdoor living space. Plus, the primary suite is at the rear of the home for privacy, while two additional bedrooms share a bath conveniently close to the laundry room.
Investor Tools
$566,184Estimated Mortgage Balance
$100,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,185 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$88/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,337
$100,000
2025
$100,000
N/A
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,337
$100,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$567,000
No
First
Aug 18, 2026
Sep 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$566,184
N/A
0%
566%
$3,400/mo
