$279,900
304 E 86th St, Odessa, TX, 79765
On Market
Just Added
About this property
Magnificent shop and home! Clean and affordable 3 bedroom, 2 bath home with 2 living areas. 2nd living room would make a great 4th bedroom or office. Large brick wood burning fireplace with vaulted ceilings. Updated kitchen. 30X24 insulated shop with window unit and half bath. Beautifully maintained front and back yard great for kids and dogs. Great storage shed for the lawn equipment and misc tools. See this amazing property today!
Investor Tools
$0Estimated Mortgage Balance
$225,959Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
