$185,000
304 Brigadoon Ln, Friendswood, TX, 77546
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile, Vinyl, Wood
Exterior
Lot Size7,131 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1180-0014-0005-000
Lot Number5
SubdivisionAnna Alea Kingspark/Whitehall B
Land UseResidential
Legal DescriptionABST 20 PERRY & AUSTIN SUR LOT 5 BLK 14 ANNALEA KINGSPARK SEC B & WHITEHALL SEC B
Census Tract720100
Assessed Land Value$42,780
Assessed Improvement Value$149,240
Assessment Year2025
About this property
Friendswood ISD project house near Westwood/Bales will make a great rental for someone who has a little vision. This 3/2/1 sits on a large fenced lot with a nice workshop in the back yard that is ideal for projects and/or fun. You have two covered patios for entertaining or relaxing. It does need some work, but will be wonderful once you make some updates. Being sold 'as is' and what you see is what you get. This one is perfect for someone who wants to buy and hold investment properties in FISD.
Investor Tools
$80,282Estimated Mortgage Balance
$142,718Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$192,020
2025
$42,780
$149,240
$192,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$192,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$86,000
Yes
First
Mar 17, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,282
$142,718
63%
36%
$516/mo
