$150,000
3039 Anzio Dr, Dallas, TX, 75224
$179,195 ARV
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size14,044 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000471637000000
Lot Number25
SubdivisionWynnewood Park #3
Land UseResidential
Legal DescriptionWYNNEWOOD PARK 3 BLK 11/5976 LT 25 INT201200125537 DD04272012 CO-DC 5976 011 02500 4DA5976 011
Census Tract006001
Assessed Land Value$114,000
Assessed Improvement Value$155,920
Assessment Year2025
About this property
Investment opportunity. Oversized lot. House plus two additional structures on property. Across the street from greenbelt.
Investor Tools
$67,149Estimated Mortgage Balance
$202,771Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$179,194
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$194
$269,920
2025
$114,000
$155,920
$269,920
No
Tax History
Year
Tax Paid
Assessed Value
2025
$194
$269,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Financial Inc
Credit Line (Revolving) / Heloc
$97,500
No
First
Feb 22, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,149
$202,771
75%
25%
$585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$585/mo
+$1,387/mo
8.8%
