Last 24 Hours
$459,618
3037 Dry Brook Way, Fort Worth, TX, 76179
$492,421 ARV
On Market
Just Added
5 Beds
4 Bath
3,627 Sq Ft
Single Family Residence
$126.72 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms 4AppliancesDryer, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Private PoolLot Size6,011 sqft
Building Information
Garage Spaces2
Land Information
APNA1497---2C07 DN
Lot Number4
Land UseResidential Inventory
Legal DescriptionCHAPEL HILL WEST BLK 20 LOT 4
Census Tract114012
Assessed Land Value$42,000
Assessment Year2026
About this property
BRAND NEW energy - efficient home Dec 2026! The Beckley's front flex space and living room with volume ceiling make a striking impression. White cabinets with veined white quartz countertops, light tan EVP flooring with light taupe carpet. New energy-efficient move-in ready homes in Dallas-Fort Worth include a washer, dryer, fridge, and whole home blinds, plus they can be closing-ready in 60 days or less–guaranteed. Have it all: Relax in your private primary suite, enjoy the covered back patio, and our open concept floorplans, all with easy access to Fort Worth, Arlington, and Grapevine.
Investor Tools
$0Estimated Mortgage Balance
$42,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$492,421
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,758 /month
Positive
Cash Flow Estimate:
$919 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$18/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$42,000
2026
$42,000
N/A
$42,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
N/A
$42,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$42,000
100%
0%
$0/mo
12.4%