$1,015,165
303 Success Drive, McLendon Chisholm, TX, 75032
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Gas Cooktop, Gas Oven, Microwave, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size2.24 acres
Building Information
Garage Spaces3
Land Information
APN3891-000A-0011-00-0R 01
Lot Number11R
Land UseVacant Lots/Tracts Non Waterfront
Legal DescriptionHERITAGE PHASE TWO BLK A LOT 11R
Census Tract040508
Assessed Land Value$52,500
Assessment Year2026
About this property
MLS# 21429728 - Built by Kindred Homes - December 2026 completion ~ This amazing new home is a 5 bed, 4.5 bath and 3 car garage situated on a sprawling acre-plus lot! This open floor plan offers spacious one-story living with double front doors sliders leading out to oversized patio, plus a large family room for entertaining. Design options include custom cabinets, quartz counter tops, kitchen island, gas cook top stainless steel appliances, 5 1 - 4 baseboards, 8ft interior doors, gas log fireplace. This home has curb appeal and more.
Investor Tools
$636,294Estimated Mortgage Balance
$52,500Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,091 /month
Positive
Cash Flow Estimate:
$2,030 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$987
$52,500
2026
$52,500
N/A
$52,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$987
$52,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Open End Mortgage / Open End With Future Advance Clause
$640,000
No
First
Jun 18, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$636,294
N/A
0%
1212%
$3,838/mo
