$317,216
303 Sam Drive, Hillsboro, TX, 76645
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size7,566 sqft
Building Information
Garage Spaces2
Land Information
APN355978
Lot Number6
SubdivisionPattons Mill Rd Addn
Land UseResidential
Legal DescriptionPATTONS MILL RD ADDN BLK 5 LT 6
Census Tract960700
Assessed Land Value$14,530
Assessment Year2025
About this property
Move-in Ready! New construction home featuring 4 bedrooms, a study, 2 baths, a 2-car garage, and an open floor plan. The master bedroom has a walk-in tiled shower, double vanities, and a large closet. The kitchen has an upgraded backsplash, island wrap, and walk-in pantry! Includes privacy blinds.
Investor Tools
$0Estimated Mortgage Balance
$288,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,903 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56
$14,530
2025
$14,530
N/A
$14,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$56
$14,530
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$288,000
100%
0%
$0/mo
