$373,000
303 Ranch Road, Justin, TX, 76247
On Market
Just Added
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range
Exterior
Lot Size7,562 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR769337
Lot Number2
SubdivisionReatta Ridge Ph 4
Land UseResidential
Legal DescriptionREATTA RIDGE PH 4 BLK A LOT 2
Census Tract020319
Assessed Land Value$92,288
Assessed Improvement Value$259,580
Assessment Year2025
About this property
Welcome to 303 Ranch Rd, a beautifully updated 4-bedroom, 3-bath home in Justin’s desirable Reatta Ridge community. The open-concept layout offers a spacious, inviting feel with stylish updates throughout, vinyl flooring in the main living areas, and an electric fireplace anchoring the living room. Step outside to a covered patio perfect for relaxing or entertaining. Located in highly sought-after Northwest ISD with low city tax rates, NO MUD and NO PID. Move-in ready and situated in one of DFW’s growing communities—come see what makes this home special!
Investor Tools
$327,164Estimated Mortgage Balance
$24,704Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,299
$351,868
2025
$92,288
$259,580
$351,868
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,299
$351,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$355,594
Yes
First
Jun 3, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,164
$24,704
7%
93%
$2,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,432/mo
+$688/mo
10.6%
