$128,000
303 N Colorado Street, Whitney, TX, 76692
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringLaminate
Exterior
Lot Size11,500 sqft
Land Information
APN131459
Lot Number2,3
SubdivisionWhitney Ot
Land UseResidential
Legal DescriptionWHITNEY OT BLK 24 LT 2 & 3
Census Tract960600
Assessed Land Value$7,600
Assessed Improvement Value$85,120
Assessment Year2025
About this property
This cute 2-bedroom, 1 bath home offers 1,124 sq ft of living space and plenty of charm. Full of potential, this older home is ready for someone to add their personal touch and make it their own. Enjoy the convenience of a covered carport and a fenced backyard. With it's appealing character and desirable location, this little house is ready for someone to see the possibilities and make it shine!
Investor Tools
$542,624Estimated Mortgage Balance
$160,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$497
$92,720
2025
$7,600
$85,120
$92,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$497
$92,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$574,213
No
First
Oct 11, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$542,624
N/A
0%
339%
$3,443/mo
