$242,000
3027 Elassona Lane, Fresno, TX, 77459
$260,415 ARV
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,625 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN5683-03-003-0130-907
Lot Number13
SubdivisionOlympia Falls Sec 3
Land UseResidential
Legal DescriptionOLYMPIA FALLS SEC 3, BLOCK 3, LOT 13
Census Tract670902
Assessed Land Value$78,000
Assessed Improvement Value$185,855
Assessment Year2026
About this property
Cozy 3-bedroom, 2-bath home in a quiet neighborhood. This home has an open floor plan with beautiful flooring in the living, kitchen, and dining. Spacious living room. Kitchen opens to the living area and dining area. Primary bedroom features a walk in closet and dual sinks in the bathroom. Two additional bedrooms and a full bath. Fenced backyard with a covered patio...great for weekend cookouts. Please come see for yourself!
Investor Tools
$254,227Estimated Mortgage Balance
$21,773Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$260,414
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,099
$263,855
2026
$78,000
$185,855
$263,855
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,099
$263,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbhs Home Loans Llc
Va
$264,995
Yes
First
Jun 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,227
$21,773
7%
92%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,339/mo
+$81/mo
10.5%
