Last 24 Hours
$249,900
3025 Trulley St, Houston, TX, 77004
On Market
Just Added
2 Beds
1 Bath
1,125 Sq Ft
Single Family Residence
$222.13 / sqft
Built in 1930Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size5,001 sqft
Building Information
Year Built1930
Garage Spaces2
Land Information
APN0572130000015
Lot Number15
SubdivisionPierce Court
Land UseResidential
Legal DescriptionLT 15 BLK 5 PIERCE COURT
Census Tract312300
Assessed Land Value$170,000
Assessed Improvement Value$62,368
Assessment Year2025
About this property
What a great location, close to everything with lots of new construction all around the subject property. There is a small apartment conversion behind the property. Home does need some work and is being sold as-is
Investor Tools
$0Estimated Mortgage Balance
$232,368Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,558
$232,368
2025
$170,000
$62,368
$232,368
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,558
$232,368
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,368
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
7.6%
12.4%