Last 24 Hours
$373,897
3025 Dry Brook Way, Fort Worth, TX, 76179
$391,459 ARV
On Market
Just Added
4 Beds
3 Bath
2,260 Sq Ft
Single Family Residence
$165.44 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesDryer, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Private PoolLot Size6,011 sqft
Building Information
Garage Spaces2
Land Information
APNA1497---2C07 DQ
Lot Number7
Land UseResidential Inventory
Legal DescriptionCHAPEL HILL WEST BLK 20 LOT 7
Census Tract114012
Assessed Land Value$42,000
Assessment Year2026
About this property
BRAND NEW energy - efficient home Dec 2026! Sip your morning coffee at the Henderson's convenient kitchen island overlooking the dining and family rooms. White cabinets with veined white quartz countertops, beige tone EVP flooring with beige tweed carpet. New energy-efficient move-in ready homes in Dallas-Fort Worth include a washer, dryer, fridge, and whole home blinds, plus they can be closing-ready in 60 days or less–guaranteed. Have it all: Relax in your private primary suite, enjoy the covered back patio, and our open concept floorplans, all with easy access to Fort Worth, Arlington, and Grapevine.
Investor Tools
$0Estimated Mortgage Balance
$42,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$391,459
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,243 /month
Positive
Cash Flow Estimate:
$748 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$18/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$42,000
2026
$42,000
N/A
$42,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
N/A
$42,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$42,000
100%
0%
$0/mo
12.4%