$160,000
302 W Elm St, West, TX, 76691
$195,189 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Linoleum
Exterior
Lot Size7,000 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces3
Land Information
APN500001000110002
Lot Number10
SubdivisionWest Ot
Land UseResidential
Legal DescriptionWEST OT LOT 10 BLOCK 11 ACRES .1607
Census Tract004201
Assessed Land Value$24,710
Assessed Improvement Value$185,730
Assessment Year2025
About this property
Welcome to 302 W. Elm Street! This 2 bedroom 1 bath home is located in the lovely city of West, just blocks from Historic Downtown. This home features a spacious kitchen, large closets, and a beautiful covered front porch. With a little love, this could be your forever home. Call today for a private showing!
Investor Tools
$0Estimated Mortgage Balance
$219,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$195,189
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,817
$195,693
2025
$24,710
$185,730
$210,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,817
$195,693
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$219,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
7.2%
