Last 24 Hours
$350,000
302 Harvard Dr, Princeton, TX, 75407
On Market
Just Added
3 Beds
2 Bath
1,985 Sq Ft
Single Family Residence
$176.32 / sqft
Built in 2003Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size13,953 sqft
Building Information
Year Built2003
Stories1
Garage Spaces1
Land Information
APNR-8137-00A-0730-1
Lot Number73
SubdivisionPrinceton Place (Cpn)
Land UseResidential
Legal DescriptionPRINCETON PLACE (CPN), BLK A, LOT 73; PHASE 1
Census Tract031006
Assessed Land Value$66,938
Assessed Improvement Value$223,958
Assessment Year2026
About this property
Single story 4 bedroom, 2 bath home with open living space and spacious island kitchen. Lovely split master suite with ceiling fan overlooking the large fenced backyard. The master suite offers a full bath with marble separate shower and garden tub. Great home for entertaining guests with open layout and split bedroom layout. Second living area located between two bedrooms creating a unique separated living space. New carpet in bedrooms and second living space. Buyer to verify all listing information including sizes, schools, HOA, etc. Public Driving Directions: From US-380, go North on S. 2nd St Farm to Market Rd 982, Go East on Harvard Dr, ho
Investor Tools
$46,303Estimated Mortgage Balance
$252,697Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,046
$290,896
2026
$66,938
$223,958
$290,896
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,046
$290,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wr Starkey Mortgage Llp
Conventional
$70,400
No
First
Aug 10, 2012
Sep 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,303
$252,697
84%
15%
$242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$242/mo
+$1,908/mo
8.6%
12.4%