$347,500
3017 Spring Break Drive, Abilene, TX, 79606
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size6,665 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28090000300
Lot Number3
SubdivisionFaculty Row Addn
Land UseResidential
Legal DescriptionFACULTY ROW ADDN, BLOCK A, LOT 3, ACRES .153
Census Tract013402
Assessed Land Value$30,000
Assessed Improvement Value$292,975
Assessment Year2025
About this property
Welcome to this beautiful 4 bedroom, 2 bathroom home offering 2,079 sq. ft. in the highly desirable Wylie area of Abilene. The open concept floor plan features a spacious living area, well-appointed kitchen with granite countertops, stainless steel appliances and large island. The generous primary suite includes a private bath and walk-in closet, while three additional bedrooms provide plenty of space for family, guests, or a home office. Enjoy the extended back patio and private backyard.
Investor Tools
$273,435Estimated Mortgage Balance
$103,565Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,940
$322,975
2025
$30,000
$292,975
$322,975
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,940
$322,975
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$284,550
No
First
Jul 2, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,435
$103,565
27%
73%
$1,707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,127/mo
$-357/mo
5.6%
