$330,990
3012 Dry Brook Way, Fort Worth, TX, 76179
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal
FlooringCarpet, Luxury Vinyl Plank, Tile
Exterior
Exterior FeaturesLighting, Private Yard, Rain Gutters
Lot Size6,011 sqft
Building Information
Garage Spaces2
Land Information
APNA1497---2C07 CH
Lot Number14
Land UseResidential Inventory
Legal DescriptionCHAPEL HILL WEST BLK 18 LOT 14
Census Tract114012
Assessed Land Value$42,000
Assessment Year2026
About this property
MLS# 21424947 - Built by Trophy Signature Homes - December 2026 completion ~ The Emmy II boasts an expansive main living area with a gourmet island kitchen, beautiful living room and snug dining area. The addition of a covered patio amplifies your entertaining space, so be sure to add a bistro table and chairs for morning cappuccino al fresco with neighbors. Three secondary bedrooms offer private space but can flex into the ultimate hobby room, yoga spot or home office!
Investor Tools
$0Estimated Mortgage Balance
$42,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$18/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$42,000
2026
$42,000
N/A
$42,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
N/A
$42,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$42,000
100%
0%
$0/mo
