$59,000
301 Carroll Dr, Gatesville, TX, 76528
$61,573 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Water Heater
FlooringConcrete
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size15,551 sqft
Building Information
Year Built1945
Garage Spaces1
Land Information
APN0-93-47-6350
Lot Number45
SubdivisionNorthern Annex
Land UseResidential
Legal DescriptionNORTHERN ANNEX, BLOCK 12, LOT 45, ACRES .357
Census Tract010202
Assessed Land Value$25,250
Assessed Improvement Value$54,600
Assessment Year2026
About this property
This 2 bedroom 1 bath home built of haydite block with a metal roof. Covered patio and large shade tree in front.
Investor Tools
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$61,572
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,300
$79,850
2026
$25,250
$54,600
$79,850
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,300
$79,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
