$340,990
3008 Dry Brook Way, Fort Worth, TX, 76179
$347,607 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal
FlooringCarpet, Luxury Vinyl Plank, Tile
Exterior
Exterior FeaturesLighting, Private Yard, Rain Gutters
Lot Size6,011 sqft
Building Information
Garage Spaces2
Land Information
APNA1497---2C07 CG
Lot Number13
Land UseResidential Inventory
Legal DescriptionCHAPEL HILL WEST BLK 18 LOT 13
Census Tract114012
Assessed Land Value$42,000
Assessment Year2026
About this property
MLS# 21425047 - Built by Trophy Signature Homes - November 2026 completion ~ Creatively designed to accommodate the needs of everyone, the Heisman is a unique plan. The main living area is expansive, encompassing the island kitchen, dining area and family room. Invite the football team for an after-party or snuggle up for a movie as the room easily adapts to your needs. Outstanding storage capacity is another feature, with a walk-in pantry, large utility room, walk-in closet in the primary suite and extra space in the garage.
Investor Tools
$0Estimated Mortgage Balance
$42,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$347,607
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$18/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$42,000
2026
$42,000
N/A
$42,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
N/A
$42,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$42,000
100%
0%
$0/mo
