Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$780,000

3000 Rock Hill Rd, Aubrey, TX, 76227

$1,014,000 ARVInfo
On MarketInfo
Just AddedInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths5,884 Sq Ft
BusinessBusiness
price_per_sqft$132.56 / sqft
Year BuiltBuilt in 1980

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
FlooringCarpet, Linoleum, Vinyl

Exterior

Lot Size1.36 acres

Land Information

APNR53527
SubdivisionC.B. Emmons
Land UseCommercial
Legal DescriptionA0403A C.B. EMMONS, TR 52, 1.36 ACRES, OLD DCAD TR 8A,8A(2)
Census Tract020116
Assessed Land Value$165,182
Assessed Improvement Value$588,958
Assessment Year2025

About this property

Rock Hill Church has a place in the history of Old Town Aubrey. The original building was constructed in 1940 and experienced additions over the decades. The largest expansion was about 1980, bringing the main building area to 4,070 sq.ft. and constructing the newer sanctuary building of 1,814 sq. ft. The sanctuary seats approximately 75 to 80 people. The main building now provides numerous classrooms, the fellowship hall, and kitchen. The adjacent 1,185 sq. ft. house was constructed for the parsonage. The brick home contains 3 bedrooms, and 1 and a half baths. Auxiliary buildings include a storage shed and very nice shop building. It should be noted that all roofs were replaced, appearing to be only a few years old. The peaceful setting features beautiful majestic oaks.

Investor Tools

$144,277Estimated Mortgage Balance
$609,863Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,014,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,680 /month
Positive
Cash Flow Estimate:
$1,560 /month

Interested in this property?

Sylvia Phillips

Sylvia Phillips CCIM

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,232/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$754,140
2025
$165,182
$588,958
$754,140
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$754,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inwood National Bank
Commercial
$190,000
No
First
Aug 14, 2015
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,277
$609,863
80%
19%
$1,140/mo

City: Aubrey

3000 Rock Hill Rd | Property Details | No Agent List