$352,000
300 Arnage Dr, Hutto, TX, 78634
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Microwave
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size7,659 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-14-2029-010J-0001
Lot Number1
Land UseResidential
Legal DescriptionS12449 - COTTONWOOD PH 1, BLOCK J, LOT 1
Census Tract020819
Assessed Land Value$79,000
Assessed Improvement Value$299,826
Assessment Year2026
About this property
Welcome home to this freshly painted 2021-built single-story residence in the Cottonwood community of Hutto. The open layout offers a living room and dedicated dining area, with durable vinyl plank flooring in the main areas and comfortable carpet in the bedrooms. The kitchen features a gas range, built-in microwave, and dishwasher. All four bedrooms are located on the main level, including a primary suite with walk-in closet and private bath. Covered porch and fenced backyard. Zoned to Hutto ISD. Two-car attached garage. Schedule your showing today.
Investor Tools
$263,374Estimated Mortgage Balance
$115,452Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,273 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$839/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,172
$378,826
2026
$79,000
$299,826
$378,826
No
Tax History
Year
Tax Paid
Assessed Value
2026
$8,172
$378,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$246,890
No
First
Aug 31, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,374
$115,452
30%
70%
$1,751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,816/mo
+$564/mo
7.5%
