$599,900
298 County Road 6502 W, Dayton, TX, 77535
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFreestanding Oven, Free-Standing Range, Dishwasher
FlooringCarpet, Concrete
Exterior
Lot Size8.20 acres
Building Information
Year Built2009
Stories2
Roof Type105
Land Information
APNR23516
SubdivisionR Green
Land UseResidential
Legal Description000197 R GREEN, TRACT 43, ACRES 8.2029
Census Tract700801
Assessed Land Value$266,430
Assessed Improvement Value$326,130
Assessment Year2025
About this property
Ranch ready with over 8 acres - beautiful farmhouse style home with 3 bedrooms downstairs plus another 2 bedrooms and game room upstairs - open floor plan with scored concrete floors in living/kitchen - huge kitchen island with butcherblock top - gorgeous wood cabinets & stainless appliances - primary bedroom is downstairs with ensuite bath and walk-in shower - upstairs includes game room with beautiful built-ins - outside you will find a workshop, barn, chicken coop, and storage building - ready for you to bring your animals and make yourselves at home.
Investor Tools
$117,385Estimated Mortgage Balance
$440,659Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,599 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,457
$558,044
2025
$266,430
$326,130
$592,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,457
$558,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Purchase Money Mortgage
$131,327
No
First
Mar 2, 2021
Apr 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,385
$440,659
78%
21%
$788/mo
