$175,000
2952 Bardwell Avenue, Dallas, TX, 75216
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,696 sqft
Building Information
Year Built1951
Roof Type105
Garage Spaces1
Land Information
APN00000509617000000
Lot Number11
SubdivisionHoney
Land UseResidential
Legal DescriptionHONEY CREST HEIGHTS BLK H/6086 LT 11 INT202300074915 DD04102023 CO-DC 6086 00H 011 2006086 00H
Census Tract008802
Assessed Land Value$70,000
Assessed Improvement Value$99,130
Assessment Year2026
About this property
Welcome to 2952 Bardwell Avenue, a 3 bedroom, 1 bath home with 852 square feet in Honey Crest Heights. The approximately quarter acre lot offers a spacious backyard for outdoor living. Conveniently located near Kiest DART Station, Cedar Crest Golf Course, John C. Phelps Park, Deerpath Park, and Sargent Park. A great opportunity for a buyer seeking a home in South Dallas or an investor considering a rental property. All information deemed reliable but ot guaranteed. Buyers and buyer's agent to verify.
Investor Tools
$159,841Estimated Mortgage Balance
$9,289Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,766
$169,130
2026
$70,000
$99,130
$169,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,766
$169,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ifp Fund I Llc
Commercial
$168,000
No
First
Feb 22, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,841
$9,289
5%
95%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,008/mo
+$557/mo
11.1%
