$174,900
2926 Dunaway St, Amarillo, TX, 79103
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,970 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-052-8200-1955
Lot Number14
SubdivisionOak Dale # 2
Land UseResidential
Legal DescriptionOAK DALE # 2, LOT 014, BLK 0015
Census Tract020600
Assessed Land Value$10,980
Assessed Improvement Value$160,104
Assessment Year2025
About this property
UPDATED IN SOUTHWEST AMARILLO! This inviting property features fresh interior and exterior paint, updated flooring, and new carpet throughout. Enjoy two spacious living areas, modern fixtures, and a large kitchen with plenty of workspace. The home also includes a full utility area, attached garage for added convenience and amazing ManCave or SheSHed out back. Move-in ready and beautifully refreshed -- a great opportunity in Southwest Amarillo!.
Investor Tools
$86,875Estimated Mortgage Balance
$86,125Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,049 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,521
$171,084
2025
$10,980
$160,104
$171,084
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,521
$171,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Conventional
$104,500
No
First
Jul 6, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,875
$86,125
49%
50%
$627/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$627/mo
+$773/mo
9.7%
