$275,000
2833 Drycreek Ln, Dallas, TX, 75237
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size6,469 sqft
Building Information
Year Built2010
Roof Type105
Garage Spaces2
Land Information
APN006929003G0170000
Lot Number17
SubdivisionWisdom Creek Ph 2
Land UseResidential
Legal DescriptionWISDOM CREEK PH 2 BLK 3G/6929 LT 17 INT201600316627 DD10312016 CO-DC 6929 03G 01700 4DA6929 03G
Census Tract010906
Assessed Land Value$60,000
Assessed Improvement Value$198,260
Assessment Year2026
About this property
Ready for new owners and ready for move in! Don't miss the awesome 3 bedroom 2 bath unit that is ready for move in. Bring your personal touch and make this a beautiful space to enjoy for years to come. The Kitchen features beautiful granite countertops, and tile floor throughout. The Master bedroom is spacious is ready for new owners. The backyard is ready for family gatherings with a large, covered patio, and outdoor grill. Storage shed in the backyard accommodates extra storage needs. Show this one today!
Investor Tools
$111,086Estimated Mortgage Balance
$147,174Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$258,260
2026
$60,000
$198,260
$258,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$258,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$141,000
Yes
First
Oct 31, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,086
$147,174
56%
43%
$846/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$846/mo
+$1,126/mo
9.2%
