Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$430,000

2820 Fairway Dr, Fort Worth, TX, 76119

Under ContractInfo
Beds3 Beds
Baths1 Bath
Baths1,975 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$217.72 / sqft
Year BuiltBuilt in 2026

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile

Exterior

Lot Size16,000 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN22580--C
Lot NumberC
SubdivisionKillian Place
Land UseResidential
Legal DescriptionKILLIAN PLACE LOT C
Census Tract104605
Assessed Land Value$36,000
Assessed Improvement Value$63,405
Assessment Year2025

About this property

Property is currently under construction with a completion date of November 27th, 2026.

Investor Tools

$0Estimated Mortgage Balance
$203,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$675
$99,405
2025
$36,000
$63,405
$99,405
No

Tax History

Year
Tax Paid
Assessed Value
2025
$675
$99,405

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
11.4%

City: Fort Worth

2820 Fairway Dr | Property Details | No Agent List