$399,900
2819 Williams Way Ct, Dallas, TX, 75228
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Gas Water Heater
Exterior
Lot Size6,581 sqft
Building Information
Year Built1991
Roof Type105
Garage Spaces2
Land Information
APN0073780D000260000
Lot Number26
SubdivisionAsh Creek Addn
Land UseResidential
Legal DescriptionASH CREEK ADDN BLK D/7378 LT 26 VOL2001058/5493 DD03162001 CO-DC 7378 00D 02600 3007378 00D
Census Tract012302
Assessed Land Value$70,000
Assessed Improvement Value$220,520
Assessment Year2026
About this property
Beautiful Home comes equipped with separate detached efficiency out back! Main house had 3 bedrooms, 2 full bathrooms, 2 car garage, gas furnace, gas cooking stove, gas water heater, at a cul-de-sac! Efficiency has small kitchen, bedroom and bathroom! Looks like new!
Investor Tools
$99,275Estimated Mortgage Balance
$191,245Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,705
$290,520
2026
$70,000
$220,520
$290,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,705
$290,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Credit Line (Revolving) / Heloc
$100,000
No
First
May 22, 2026
Jun 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,275
$191,245
65%
34%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$600/mo
+$1,372/mo
8.1%
