Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$279,000

2817 Ladona Drive, Fort Worth, TX, 76133

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,596 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.81 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop
FlooringLuxury Vinyl Plank

Exterior

Lot Size7,797 sqft

Building Information

Year Built1971
Stories1
Garage Spaces1

Land Information

APN39730-17-5R
Lot Number5R
SubdivisionSouthwest Hills Addition
Land UseResidential
Legal DescriptionSOUTHWEST HILLS ADDITION BLOCK 17 LOT 5R
Census Tract105701
Assessed Land Value$30,000
Assessed Improvement Value$127,798
Assessment Year2025

About this property

Welcome to this beautifully renovated property offering the perfect blend of modern design and ultimate peace of mind. Step inside to a bright, open floor plan highlighted by gorgeous new LVP flooring, sleek recessed lighting, and all-new ceiling fans. The true heart of the home is a large kitchen big enough to host family and friends, featuring beautifully updated cabinetry, stunning quartz countertops, fresh tile, new plumbing fixtures, and striking designer fixtures. Rest easy knowing the heavy lifting has already been done: this home boasts a brand-new roof, new windows, a new electrical panel, and foundation work complete with a warranty. Outside, fresh new landscaping welcomes you home. To top it all off, this incredible property is conveniently located just walking distance to the school!

Investor Tools

$198,137Estimated Mortgage Balance
$43,863Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Kimberly Fernandez

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$329
$157,798
2025
$30,000
$127,798
$157,798
No

Tax History

Year
Tax Paid
Assessed Value
2025
$329
$157,798

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bedrock Mortgage Fund Llc
Commercial
$199,000
No
First
Jun 30, 2026
Jun 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,137
$43,863
18%
82%
$1,194/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,194/mo
+$826/mo
10.0%

City: Fort Worth

2817 Ladona Drive | Property Details | No Agent List