$249,999
2811 New England Ct, Webster, TX, 77598
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,789 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087200000034
Lot Number34
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 34 LESS S 3 FT BLK 8 HERITAGE PARK SEC 3
Census Tract350803
Assessed Land Value$70,110
Assessed Improvement Value$190,913
Assessment Year2025
About this property
Home is a single story 3 BR and 2bath brick home with composition roof . home is 1716 sq .ft. property located on a cul-d-sac.
Investor Tools
$104,437Estimated Mortgage Balance
$176,563Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$261,023
2025
$70,110
$190,913
$261,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$261,023
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ditech Financial Llc
Stand Alone First / Home Equity First Lien
$79,676
No
First
Nov 17, 2017
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,437
$176,563
62%
37%
$723/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$723/mo
+$1,217/mo
8.3%
