Last 24 Hours
$60,000
2800 S Jones St, Fort Worth, TX, 76104
$78,000 ARV
On Market
Just Added
2 Beds
1 Bath
864 Sq Ft
Single Family Residence
$69.44 / sqft
Built in 1945Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableExterior
Lot Size6,247 sqft
Building Information
Year Built1945
Stories1
Garage Spaces1
Land Information
APN36900-9-24
Lot Number24
SubdivisionRyan & Pruitt
Land UseResidential
Legal DescriptionRYAN & PRUITT BLOCK 9 LOT 24
Census Tract104502
Assessed Land Value$37,500
Assessed Improvement Value$37,583
Assessment Year2025
About this property
INVESTOR SPECIAL at 2800 S Jones St, Fort Worth, TX. This property requires extensive repairs and renovation. Ideal opportunity for cash buyers, investors, or those seeking a fix-and-flip or rental rehabilitation project. Sold strictly as-is with no repairs or warranties by seller. Buyer to perform all due diligence and inspections. Convenient location with access to local amenities and major roadways. Information deemed reliable but not guaranteed; buyer to verify all details.
Investor Tools
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$78,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,644
$75,083
2025
$37,500
$37,583
$75,083
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,644
$75,083
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$170,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
10.3%
12.4%