Last 24 Hours
$385,000
2800 Columbus Ave, Waco, TX, 76710
$425,442 ARV
On Market
Just Added
3 Beds
2 Bath
1,746 Sq Ft
Single Family Residence
$220.5 / sqft
Built in 1941Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesGas Cooktop, Gas Oven, Microwave
FlooringHardwood, Tile
Exterior
Lot Size12,375 sqft
Building Information
Year Built1941
Stories2
Roof Type134
Garage Spaces2
Land Information
APN480364000038005
Lot Number8
SubdivisionRotan
Land UseResidential
Legal DescriptionROTAN LOT 8 A9 BLOCK 7 ACRES .2841
Census Tract000700
Assessed Land Value$60,640
Assessed Improvement Value$266,580
Assessment Year2025
About this property
Located near downtown Waco and surrounded by the charm of an established neighborhood, this 3 bed, 2 bath home offers two additional flex spaces that can be used to fit a variety of needs. Zoned R-2 creating additional possibilities and convenient location near the heart of Waco, this property offers plenty of potential for its next owner. Contact us directly to set up a tour! 254.405.8389.
Investor Tools
$0Estimated Mortgage Balance
$444,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$425,442
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$798/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,357
$327,220
2025
$60,640
$266,580
$327,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,357
$327,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$444,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
3.5%
12.4%