Last 24 Hours
$280,000
2734 Villa Del St, Sugar Land, TX, 77498
On Market
Just Added
3 Beds
2 Bath
1,777 Sq Ft
Single Family Residence
$157.57 / sqft
Built in 1999Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher
FlooringCarpet
Exterior
Lot Size5,175 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2895-01-003-0430-907
Lot Number43
SubdivisionEldridge Park Village Sec 1
Land UseResidential
Legal DescriptionELDRIDGE PARK VILLAGE SEC 1, BLOCK 3, LOT 43
Census Tract672304
Assessed Land Value$42,900
Assessed Improvement Value$222,100
Assessment Year2026
Investor Tools
$132,993Estimated Mortgage Balance
$145,007Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,828
$265,000
2026
$42,900
$222,100
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,828
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$150,000
No
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,993
$145,007
52%
48%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,250/mo
+$1,190/mo
10.5%
12.4%