$364,000
2719 Forest Retreat Lane, Missouri City, TX, 77489
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Lot Size4,982 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1148-00-002-0140-907
Lot Number14
SubdivisionArcadia
Land UseResidential Single Family Houses
Legal DescriptionARCADIA, BLOCK 2, LOT 14
Census Tract671101
Assessed Land Value$43,680
Assessed Improvement Value$333,370
Assessment Year2026
About this property
Built by Taylor Morrison, The Cadenza II floor plan offers a bright and airy living space you'll love. Downstairs, enjoy open-concept living with a gourmet kitchen, dining area, and gathering room. The ground floor also features a secluded primary suite and an additional bedroom. Upstairs, find two more bedrooms, a game room, and a flexible tech room. It's designed for modern comfort and convenience. Design highlights include: LVP flooring extension in living room.
Investor Tools
$331,888Estimated Mortgage Balance
$45,162Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,353
$377,050
2026
$43,680
$333,370
$377,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,353
$377,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Taylor Morrison Home Funding Llc
Conventional
$345,380
No
First
Aug 9, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,888
$45,162
11%
88%
$2,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$2,771/mo
+$439/mo
10.2%
