$414,900
270 Garden Rose Trail, Willis, TX, 77318
$455,880 ARV
On Market
Highlights
Interior
AppliancesWater Heater, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet
Building Information
Garage Spaces2
About this property
The Grandby plan is a modern standout, showcasing a sought-after open layout on the main floor. A large kitchen boasts a center island, a wraparound counter, and a walk-in pantry, and overlooks a roomy great room and a dining area. You’ll also find a private study on this level, as well as the serene primary suite, boasting a walk-in closet and an en-suite bath with a walk-in shower. There are three generous secondary bedrooms upstairs, as well as a full bath. Transform the loft into an entertainment space, exercise area, or anything that suits your style!
Investor Tools
$0Estimated Mortgage Balance
$414,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$455,879
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,489 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,005/month
5.947%
