$615,000
NAL Estimated Property Value26407 Bentley Run, Boerne, TX, 78015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,155 sqft
Building Information
Year Built2016
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04711-653-0340
Lot Number34
SubdivisionSablechase
Land UseResidential
Legal DescriptionCB 4711F (SABLECHASE UT-4), BLOCK 53 LOT 34 2014- NEW PER PLAT 9651/101-107 FILED 2-1-13
Census Tract182101
Assessed Land Value$98,350
Assessed Improvement Value$516,650
Assessment Year2025
About this property
Beautiful home on a cul-de-sac, greenbelt lot within the gated community of the Reserve at Old Fredericksburg. Open Floor Plan perfect for Family entertaining, High Ceilings, Formal Dining Room, Study/Office, Fantastic Kitchen with Chef's Island, Granite Counters, SS Appliances, Gas Cooking & Butlers Pantry. Master Bedroom located downstairs with spa-like Master Bath. Game Room Upstairs with 3 Bedrooms. Enjoy the large covered patio. Neighborhood amenities include Pool, Tennis, Basketball and Playground.
Investor Tools
$615,000
Estimated Property Value
$255,189Estimated Mortgage Balance
$359,811Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,011/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,060
$615,000
2025
$98,350
$516,650
$615,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,060
$615,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$285,500
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,189
$359,811
58%
41%
$1,712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,040/mo
$1,912/mo
+$1,128/mo
5.9%
