$299,900
2604 Creek Crossing Rd, Mesquite, TX, 75181
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
FlooringLaminate
Exterior
Lot Size7,163 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces2
Land Information
APN380538200B0090000
Lot Number9
SubdivisionCreek Crossing
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 3 BLK B LOT 9 INT202200225526 DD08182022 CO-DC 0538200B00900 1CM0538200B
Census Tract017308
Assessed Land Value$90,000
Assessed Improvement Value$236,000
Assessment Year2026
About this property
This 4-bedroom, 2-bathroom single-story home features effortless main-level living paired with an attached 2-car garage. At the center of the home, the main living room centers around a cozy fireplace, while the functional kitchen comes equipped with sleek stainless steel appliances and durable Formica countertops. Outdoors, the property opens up to a private backyard, offering great space for relaxation, pets, or gardening. Combining single-level convenience, essential amenities, and a comfortable layout, this home is built for easy everyday living.
Investor Tools
$341,953,290Estimated Mortgage Balance
$326,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,816
$326,000
2026
$90,000
$236,000
$326,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
$7,816
$326,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Commercial
$370,983,000
No
First
Aug 18, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,953,290
N/A
0%
104894%
$2,224,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,940/mo
$2,224,231/mo
$-2,220,291/mo
14.5%
