$2,177,000
NAL Estimated Property Value2602 Thomas Dr, Austin, TX, 78703
$2,493,058 ARV
Recently Sold
10/22/26
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesNone, Arbor
Lot Size13,059 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01180406040000
Lot Number12,13
SubdivisionThomas Place
Land UseResidential
Legal DescriptionLOT 12 & S34.6 FT AV OF LOT 13 THOMAS PLACE
Census Tract001604
Assessed Land Value$1,508,612
Assessed Improvement Value$134,702
Assessment Year2026
About this property
This was sold pre-market.
Investor Tools
$2,177,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,493,058
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,062 /month
Positive
Cash Flow Estimate:
$4,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,460
$1,643,314
2026
$1,508,612
$134,702
$1,643,314
No
Tax History
Year
Tax Paid
Assessed Value
2025
$38,460
$1,643,314
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,177,000
100%
0%
$0/mo
