$175,000
25318 Long Hill Ln, Spring, TX, 77373
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1043080000019
SubdivisionLexington Woods
Land UseResidential
Legal DescriptionTR 19A BLK 10 LEXINGTON WOODS SEC 2
Census Tract241400
Assessed Land Value$44,100
Assessed Improvement Value$194,954
Assessment Year2025
About this property
This home is located in Lexington Woods and offers convenient access to Hardy and Highway 99. It prime location in a great neighborhood with amenities such as tennis courts, a swimming pool, parks, and a basketball court. This is also a great investment property, it just needs some TLC and has great potential. SALES AS IS.
Investor Tools
$103,451Estimated Mortgage Balance
$135,603Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,625
$239,054
2025
$44,100
$194,954
$239,054
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,625
$239,054
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$113,500
No
First
Feb 8, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,451
$135,603
56%
43%
$681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,181/mo
+$769/mo
9.8%
