$119,000
2521 Crosstimbers Street #G1, Huntsville, TX, 77320
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Convection Oven, Electric Range, Full Size, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN37482
Lot Number1
SubdivisionHickory Hills Townhouses (Timbercrest)
Land UseResidential
Legal DescriptionHICKORY HILLS TOWNHOUSES (TIMBERCREST), BLOCK 7, LOT 1, UNIT [G1] UNIT [G1]
Census Tract790500
Assessed Land Value$4,500
Assessed Improvement Value$114,140
Assessment Year2025
About this property
Move-in ready townhome! This corner unit is ready for new owners! This is a 2-bedroom, 1.5-bath townhome with a fireplace, and back's up to woods -no rear neighbors. Refrigerator, washer and dryer are available to stay with the property. Community amenities include a swimming pool, outdoor grill area, and in town - close to everything!
Investor Tools
$12,282Estimated Mortgage Balance
$120,718Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$798 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,107
$118,640
2025
$4,500
$114,140
$118,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,107
$118,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$55,380
No
First
Sep 6, 2013
Oct 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,282
$120,718
90%
9%
$512/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,210/mo
$837/mo
+$373/mo
10.9%
