$347,400
2520 Hillsboro Ave, Dallas, TX, 75228
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesBuilt In Barbecue, Barbecue, Covered Courtyard, Deck, Outdoor Grill
Lot Size7,861 sqft
Building Information
Year Built1957
Roof Type105
Garage Spaces1
Land Information
APN00000712240000000
Lot Number4
SubdivisionCloverdale No 7
Land UseResidential
Legal DescriptionCLOVERDALE NO 7 BLK 16/7308 LT 4 VOL2002017/6282 DD01212002 CO-DC 7308 016 00400 3007308 016
Census Tract012301
Assessed Land Value$60,000
Assessed Improvement Value$258,010
Assessment Year2026
About this property
Nice home comes equipped with 5 bedrooms, 3 full bathrooms, 2 living areas, hvac with new gas furnace, wood floors and ceramic tiles (no carpet) Garage converted into an efficiency apartment...Come & take a look!!!
Investor Tools
$76,860Estimated Mortgage Balance
$241,150Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,084 /month
Positive
Cash Flow Estimate:
$695 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,391
$318,010
2026
$60,000
$258,010
$318,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,391
$318,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chartway Fcu
Non-Purchase Money Mortgage / Home Equity
$78,000
No
First
Dec 8, 2025
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,860
$241,150
75%
24%
$468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$468/mo
+$2,104/mo
9.7%
