Last 24 Hours
$2,000,000
2510 W Cedar Bayou Lynchburg Rd, Baytown, TX, 77521
On Market
Just Added
3 Beds
1 Bath
1,248 Sq Ft
Built in 1940Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size7.10 acres
Building Information
Year Built1940
Stories1
Garage Spaces3
Land Information
APN0591500240065
Lot Number50
SubdivisionHighland Farms
Land UseResidential
Legal DescriptionE 1/2 OF LT 50 BLK 30 HIGHLAND FARMS
Census Tract253202
Assessed Land Value$485,694
Assessed Improvement Value$56,806
Assessment Year2025
About this property
9.68± ACRES | INDUSTRIAL / IOS / OWNER-USER OPPORTUNITY The property currently operates as a multi-field soccer facility and includes an approximately 5,200 SF partially open building, providing existing improvements that may be adapted for storage, shop, covered work area, equipment, or operational needs.
Investor Tools
$0Estimated Mortgage Balance
$542,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,000 /month
Positive
Cash Flow Estimate:
$4,000 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$163
$542,500
2025
$485,694
$56,806
$542,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$163
$542,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bridge Investments Inc
Unknown
$46,000
No
First
N/A
Mar 2003
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$542,500
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
3.8%
12.4%