Last 24 Hours
$81,000
251 Prospect, San Antonio, TX, 78211
On Market
Just Added
2 Beds
1 Bath
884 Sq Ft
Single Family Residence
$91.63 / sqft
Built in 1959Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Floor/WallExterior
Lot Size3,120 sqft
Building Information
Year Built1959
Stories1
Roof Type109
Land Information
APN08631-056-0310
Lot Number31
SubdivisionQuintana/South San Area
Land UseResidential
Legal DescriptionNCB 8631 BLK 56 LOT 31
Census Tract160902
Assessed Land Value$25,800
Assessed Improvement Value$96,340
Assessment Year2025
About this property
Super cute 2 bedroom 1 bath home with a storage building in the back; indoor laundry room. A must see!
Investor Tools
$131,440Estimated Mortgage Balance
$11,560Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,031
$122,140
2025
$25,800
$96,340
$122,140
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,031
$122,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$145,040
Yes
First
Oct 28, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,440
$11,560
8%
92%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$870/mo
+$412/mo
10.8%
12.4%