Last 24 Hours
$879,000
2505 Hazard Street #B, Houston, TX, 77019
On Market
Just Added
3 Beds
4 Bath
3,251 Sq Ft
Condos / Townhouses
$270.38 / sqft
Built in 2008Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Refrigerator Included, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Concrete, Wood
Exterior
Lot Size2,500 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1306810010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 ON POINT GARDENS
Census Tract410401
Assessed Land Value$275,000
Assessed Improvement Value$582,656
Assessment Year2025
About this property
Modern construction with 1st floor living and large patio, 2nd floor bedrooms, 3rd floor game room with terrace and views to downtown. Game room has a full bath.
Investor Tools
$339,526Estimated Mortgage Balance
$535,474Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,274 /month
Positive
Cash Flow Estimate:
$1,758 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,770/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,860
$857,656
2025
$275,000
$582,656
$857,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,860
$857,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$424,100
No
First
Mar 22, 2017
Apr 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,526
$535,474
61%
39%
$2,543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,543/mo
+$37/mo
3.5%
12.4%