$119,900
2503 Ingersol Ave, Pasadena, TX, 77506
$123,792 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,717 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0805130000025
Lot Number25
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 25 BLK 34 RED BLUFF TERRACE SEC 5
Census Tract322800
Assessed Land Value$57,684
Assessed Improvement Value$83,453
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$268,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$123,792
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,139
$141,137
2025
$57,684
$83,453
$141,137
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,139
$141,137
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.7%
