Last 24 Hours
$410,000
2501 Petunia Ln, Rowlett, TX, 75089
On Market
Just Added
3 Beds
2 Bath
2,035 Sq Ft
Single Family Residence
$201.47 / sqft
Built in 2016Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesSome Gas Appliances, Built In Gas Range, Dishwasher, Electric Range, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Some Commercial Grade, Vented Exhaust Fan
FlooringCeramic Tile, Engineered Hardwood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,243 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APN447623600E0110000
Lot Number11
SubdivisionSpringfield Commons
Land UseResidential
Legal DescriptionSPRINGFIELD COMMONS PH 2 BLK E LT 11 INT201700007167 DD01062017 CO-DC 7623600E01100 1CW7623600E
Census Tract018156
Assessed Land Value$100,000
Assessed Improvement Value$338,090
Assessment Year2026
Investor Tools
$265,130Estimated Mortgage Balance
$172,960Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,629 /month
Positive
Cash Flow Estimate:
$876 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,100/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,015
$438,090
2026
$100,000
$338,090
$438,090
No
Tax History
Year
Tax Paid
Assessed Value
2026
$11,015
$438,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$292,000
No
First
Dec 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,130
$172,960
39%
61%
$1,751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,136/mo
+$694/mo
7.8%
12.4%