$399,900
2481 Highway 21 W, Dale, TX, 78616
$403,406 ARV
On Market
Just Added
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Electric Cooktop, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet Free, Tile, Vinyl
Exterior
Exterior FeaturesNo Exterior Steps, Private Yard
Lot Size2.01 acres
Building Information
Year Built1985
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR60216
SubdivisionDoyle, James
Land UseResidential
Legal DescriptionA28 DOYLE, JAMES, ACRES 2.01
Census Tract950805
Assessed Land Value$197,528
Assessed Improvement Value$244,102
Assessment Year2025
About this property
Motivated seller, bring all offers! Beautiful 2 acres sitting off highway 21 near Cedar Creek. Large 4 bedroom home, with a 2 story barn/garage/shop/full attic. There is a large chicken pen with a storage shed. Fully fenced in back yard for pets. Inside you have an eat in kitchen or you can use the dining room or convert to office. 4 bedrooms/ 2 bathrooms. A large covered back porch.
Investor Tools
$296,502Estimated Mortgage Balance
$145,128Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$403,405
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,650 /month
Positive
Cash Flow Estimate:
$883 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,220
$441,630
2025
$197,528
$244,102
$441,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,220
$441,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$300,000
No
First
Jan 15, 2026
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,502
$145,128
32%
67%
$1,799/mo
